Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Share-based payments (Tables)

v3.21.2
Share-based payments (Tables)
12 Months Ended
Sep. 30, 2021
Share-based payments  
Summary of share options granted during the period

    

2021

2020

2019

    

    

Weighted

    

Weighted

    

    

Weighted

Average

Average

Average

Number of

Exercise

Number of

Exercise

Number of

exercise

    

Share options

    

Price (£)

    

Share options

    

Price (£)

    

Share options

    

Price (£)

Outstanding at beginning of period

161,250

0.0001

72,700

0.0001

8,700

0.0001

Granted during the period

 

55,210

 

0.0001

88,550

0.0001

 

64,000

 

0.0001

Forfeited/lapsed during the period

 

(32,963)

 

0.0001

 

 

Exercised during the period

 

 

 

 

Outstanding at end of period

 

183,497

 

0.0001

161,250

0.0001

 

72,700

 

0.0001

Exercisable at end of period

 

17,167

 

 

  

Summary of inputs into the Black-Scholes model

    

2021

    

2020

    

2019

 

Weighted average share price (£)

 

3.30

3.30

 

2.95

Weighted average exercise price (£)

 

0.0001

0.0001

 

0.0001

Expected volatility

 

50

%  

50

%  

50

%

Expected life

 

5 years

 

5 years

 

5 years

Risk-free rate

 

0.1

%  

0.1

%  

0.1

%

Expected dividend yield

 

0

%  

0

%  

0

%

Summary of share option charge

    

2021

    

2020

    

2019

 

$

$

 

$

Share option charge included in administrative expenses

 

165,570

121,597

 

11,392

 

165,570

121,597

 

11,392